AffordMath

Down payment sources

$40,861

Nothing is assembled yet. This is what has to be on the table on closing day.

Add what you have in each account and this becomes a plan rather than a number.

Typical figures

Down payment
$34,000
Closing costsrule
$6,861
Available in total
$0
Where it comes from

Needed on closing day

The down payment is only part of it. Closing costs are due the same day, and the credits that arrive that day reduce the bill — the ones that arrive at tax time do not.

Legal minimum down paymentrule$10,200
Your down payment · 10%$34,000
Net cash at closing, after credits applied that day$40,861

PMI of $191 a month starts after closing, not before it — it is not part of what you need to assemble here, and it stops on its own around month 111.

The funding order below is where you say what is in each account. Until then this is a bill, not a plan.

Cheapest money first

Nothing here costs you tax or creates an obligation.

Add a monthly saving rate to see when the shortfall closes.

What you need, and what each account covers

Not modelled here

2 things this page does not model. Nobody publishes a figure for them, so they are named here rather than guessed at.

What you have saved

The purchase
Down payment · $34,000
Amortization
Property type

Every figure that carries a sourcing record names where it came from: a dated published source, an estimate we disclose, or nothing at all where nothing is published.

Rules last verified 2026-09-03